Quarterly report pursuant to Section 13 or 15(d)

Real Estate Facilities

v3.21.1
Real Estate Facilities
3 Months Ended
Mar. 31, 2021
Real Estate Facilities [Abstract]  
Real Estate Facilities

3. Real estate facilities

Activity related to our real estate facilities for the three months ended March 31, 2021 was as follows (in thousands):

Buildings and

Accumulated

Land

Improvements

Depreciation

Total

Balances at December 31, 2020 (1)

$

864,092 

$

2,186,621 

$

(1,181,402)

$

1,869,311 

Capital expenditures

5,832 

5,832 

Disposals (2)

(3,671)

3,671 

Depreciation and amortization expense

(22,289)

(22,289)

Transfer from property held for development

989 

8,063 

9,052 

Transfer to properties held for sale

(64)

639 

575 

Balances at March 31, 2021

$

865,081 

$

2,196,781 

$

(1,199,381)

$

1,862,481 

____________________________

(1)Land, building and improvements, and accumulated depreciation, respectively, totaling $10.6 million, $60.8 million, and $47.7 million were reclassified as of December 31, 2020 to “properties held for sale, net” representing a 244,000 square foot office business park located in Herndon, Virginia, and a 198,000 square foot office oriented flex business park located in Chantilly, Virginia.

(2)Disposals primarily represent the book value of tenant improvements that have been removed upon the customer vacating their space.

We have a 95.0% interest in a joint venture that owns Highgate at The Mile, a 395-unit multifamily apartment complex on a five-acre parcel within the Company’s 44.5 acre office and multifamily park located in Tysons, Virginia (“The Mile”). The remaining 5.0% interest in the joint venture is held by an unrelated real estate development company (the “JV Partner”). We consolidate the joint venture that owns Highgate at The Mile and as such, the consolidated real estate assets and activities related to this joint venture are included in the table above.

As of March 31, 2021, we have commitments, pursuant to executed leases throughout our portfolio, to spend $9.3 million on transaction costs, which include tenant improvements and lease commissions.

The purchase price of acquired properties is allocated to land, buildings and improvements (including tenant improvements, unamortized lease commissions, and acquired in-place lease intangible), and intangible assets and intangible liabilities (see Note 2), based upon the relative fair value of each component, which are evaluated independently.

The Company must make significant assumptions in determining the fair value of assets acquired and liabilities assumed, which can affect the recognition and timing of revenue and depreciation and amortization expense. The fair value of land is estimated based upon, among other considerations, comparable sales of land within the same region. The fair value of buildings and improvements is determined using a combination of the income and replacement cost approaches which both utilize available market information relevant to the acquired property. The fair value of other acquired assets including tenant improvements and unamortized lease commissions are determined using the replacement cost approach. The amount recorded to acquired in-place lease intangible is also determined utilizing the income approach using market assumptions which are based on management’s assessment of current market conditions and the estimated lease-up periods for the respective spaces. Transaction costs related to asset acquisitions are capitalized.

On January 10, 2020, we acquired a multi-tenant industrial park comprising approximately 73,000 rentable square feet in La Mirada, California, for a total purchase price of $13.5 million, inclusive of capitalized transaction costs. We did not acquire any properties during the three months ended March 31, 2021.


The following table summarizes assets acquired and liabilities assumed for the three months ended March 31, 2020 (in thousands):

Land

$

11,123 

Buildings and improvements

2,153 

Other assets (in-place lease value)

237 

Total purchase price

13,513 

Net operating assets acquired and liabilities assumed

(90)

Total cash paid

$

13,423 

During the three months ended March 31, 2021, we completed the development of an 83,000 square foot shallow-bay industrial building at our Freeport Business Park in Irving, Texas for total development costs of $8.1 million. The total developed asset value inclusive of land costs of $9.1 million was placed into service on March 1, 2021 and accordingly was reflected under real estate facilities, at cost on our consolidated balance sheets at March 31, 2021.

Properties Sold

On January 7, 2020, we sold an 113,000 square foot office building located at Metro Park North in Rockville, Maryland, for net sale proceeds of $29.3 million, which resulted in a gain on sale of $19.6 million. The Company determined that the sale did not meet the criteria for discontinued operations presentation, as the sale of such assets did not represent a strategic shift that will have a major effect on our operations and financial results.